Loading neighbourhood intel…

$900K · 8 bed Detached · Vanier, Oshawa | MyPropertyScout

$899,900

180 Nassau Street

86TenantOccupied

Map

$899,900

DOM14days

180 Nassau Street

Oshawa · Ontario L1J 4A5

MLS® E13432074 · Vanier · L1J 4A5

86TenantOccupied2500-3000 ft²DetachedNone14d$327/ft²Lot 54.6 x 100.6 ft$8,568 tax/yr

14 days on market

About this home

Welcome To Your Next Investment Opportunity. This Building Has 2 Large Legal 3 Bedroom 2 Bath Units On The Main And Second Floor And Additional 2, 1 Bedroom 1 Bath Units In The Basement. Mixed With Great Long Term Tenants, Newer Tenants. Completely Tenanted And Offering At A Generous Cap Rate At Current Rents With Ability To Bring To A 6.2 Cap Rate At Market Rent. See Rent / Expense Statement And Floor Plans Attached. Neighbouring Property Is Also For Sale See MLS# E13178304. Property Is In A…

Reserved · coming next

MyPropertyScout exclusive

Reserve your Home Buyers Package

Could save you thousands on this purchase — closing strategy, negotiation & rebate.

MyStreetValue™ Analysis

Book a call for full analysis. Get a full analysis →

Property details

MLS#: E13432074
Status: Buy Now
Beds: 8
Baths: 6 full, 0 half
Size: 2500-3000
Style: 2-Storey
Type: Detached
Year built: —

Roof: Asphalt Shingle
Foundation: Poured Concrete

Garage: None
Garage spaces: 0
Parking: 4 total
Lot: 54.58 × 100.61
Heating: Baseboard
Heating fuel: Electric
Cooling: None
Fireplaces: —
Pool: No
Waterfront: No
Exterior: Brick
Fronting on: West
Cross street: Park Rd S / Gibb St
Basement: Finished
Stories: —
Utilities: —
Laundry: —
Interior: Water Heater
Parking features: Private

Additional listing data

ListAOR: Toronto Regional Real Estate Board

Rooms

Room dimensions are not available for this listing.

Property history

Sales History

NEW

Property sales history

Location details

Comparable sales

Neighbourhood stats

Brokered by: DAN PLOWMAN TEAM REALTY INC.

Source: TRREB/PROPTX · MLS® E13432074

Do you own a home in Oshawa?

Find out what it's worth — and what you'd walk away with after mortgage, commission and fees.

Get My StreetValue™ →

$900K

180 Nassau Street · Bryon Bertrim

Coach Home Wizard

Annual costs

Monthly carrying costs, utilities, and closing cost estimates.

Pre-filled from listing✓ $899,900✓ $8,568 tax✓ Electric✓ 2500-3000 ft²✓ Ontario· Listing facts below · Ontario averages for utilities — drag sliders to match your home

Monthly all-in

$7,130/mo

incl. closing costs (yr 1)

Annual total

$85,557

year 1

Mortgage only

$3,414/mo

principal + interest

Beyond mortgage

$2,051/mo

taxes, utilities, upkeep

Financing

Purchase price

Down payment20%$179,980

20%+ down — no CMHC premium

Mortgage rate3.00%

Amortization

Province

Government

Property tax (annual)from listing$714/mo

Utilities

Hydro / electricity$358/mo

≈ $0.13/ft² × ~2,750 ft² · incl. electric heat

Heat$0/mo

Electric heat — no gas service · see hydro

Water / sewer$60/mo

ON municipal avg ~$60/mo

Internet / TV / phone$70/mo

ON internet/TV avg ~$70/mo

Maintenance & upkeep

Maintenance reserve1.0%$8,999/yr

1% of value/yr — standard reserve

Landscaping & snow$0/mo

Landscaping & snow removal · $0 default

Home insurance$100/mo

$100/mo default · adjust for your home

Security system$0/mo

Optional monitoring · $0 default

Closing costs (one-time, year 1)

Land transfer tax (ON)computed$14,473

Legal / lawyer fees

Home inspection

Title insurance

Moving costs

CMHC premiumNone (20%+ down)

Cost composition

Mortgage (P+I)48% $40,967/yr

Property taxes27% $23,041/yr

Utilities7% $5,850/yr

Insurance & security2% $1,600/yr

Maintenance11% $8,999/yr

Closing costs6% $5,100/yr

Mortgage is 48% of your true cost of ownership. The other 52% surprises most first-time buyers.

Full breakdown

Mortgage & financing
Mortgage (P+I)	$40,967	$3,414/mo
Government & taxes
Property tax	$8,568	$714/mo
Land transfer tax(closing)	$14,473	$1,206/mo
Insurance & protection
Home insurance	$1,200	$100/mo
Title insurance(closing)	$400	$33/mo
Utilities
Hydro / electricity	$4,290	$358/mo
Water & sewer	$720	$60/mo
Internet / TV / phone	$840	$70/mo
Maintenance & upkeep
Maintenance reserve (1.0%)	$8,999	$750/mo
Closing costs (one-time)
Legal / lawyer(closing)	$2,500	$208/mo
Home inspection(closing)	$600	$50/mo
Moving costs(closing)	$2,000	$167/mo
Total	$85,557	$7,130/mo

Listing facts below · Ontario averages for utilities — drag sliders to match your home. CMHC added to loan principal only — not double-counted in chart.

Unlock Insider Deals

Sign in

180 Nassau Street

About this home

MyStreetValue™ Analysis

Property details

Additional listing data

Rooms

Sales History

Request a Showing

Request a Showing

Annual costs